Rating Rationale
December 03, 2024 | Mumbai
Le Merite Exports Limited
Rating reaffirmed at 'CRISIL BBB-/Negative'
 
Rating Action
Total Bank Loan Facilities RatedRs.60 Crore
Long Term RatingCRISIL BBB-/Negative (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL BBB-/Negative rating on the bank facilities of Le Merite Exports Limited (LMEL, part of Le Merite group)

 

The rating continues to reflect the extensive experience of the promoter in the yarn manufacturing and trading business, along with comfortable capital structure. These strengths are partially offset by exposure to intense competition, and moderate working capital cycle and subdued debt protection metrics led by the moderation in operating margins.

Analytical Approach

Unsecured loans of Rs. 1.3 crores on March 31, 2024 extended by the promoters have been treated as debt

 

For arriving at its ratings, CRISIL Ratings has consolidated the business and financial risk profiles of Le Merite Exports Limited with its subsidiary Le Merite Laxmi Spinning Private Limited, together known as Le Merite group. CRISIL considers that the subsidiary is strategically important to, and have a significant degree of operational integration with Le Merite Exports Limited.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths:

Extensive experience of the promoter: The promoters of the company have more than a decade of experience in the textile industry, which has helped them understand the business and industry dynamics and has also enabled them overcome business cycles. Long standing presence has also developed healthy relationships with customers and suppliers.  The company has achieved revenues of Rs. 297 Crores in H1 of fiscal 2025 with an estimated revenue of Rs 600 crores in fiscal 2025 (Rs 486 crores in fiscal 2024) backed by the steady order flow from the customers. The business profile of the company will continue to be supported by the extensive experience of the promoters.

 

Comfortable capital structure: The financial risk profile is marked with a net worth of Rs 96 crores as on March 31, 2024, led by the steady accretion to the reserves and equity infusion (in fiscal 2023 and 2022). The improvement in net worth has led to the improvement in capital structure leading to the gearing and total outside liability to adjusted net worth ratio of 0.92 times and 1.06 times as on March 31, 2024 (0.86 times and 1.11 times a year ago). The capital structure is expected to improve over the medium term backed by the accretion to the reserves amidst the growing scale of operations. The company is currently evaluating setting up a manufacturing unit to expand its current manufacturing capacities, for which it might take debt which can impact the capital structure of the group and hence remains monitorable.

 

Weaknesses:

Subdued debt protection metrics led by moderation in the operating margins: The operating margins of the company have moderated in the current fiscal year 2024 to around 1.4% from 2.8% in the last fiscal year 2023 which has continued to be at similar range for H1 of fiscal 2025. The moderation is on account of the moderation in the cotton yarn prices leading to the fall in realizations as the manufacturing segment of the group continues to be impacted because of the same. This has in turn impacted the debt protection metrics with interest cover moderating to around less than 1.5 times in fiscal year 2024 from 3.2 times a year ago and it is currently around 2 times for H1 of fiscal 2025. With the expected stability in cotton yarn prices in the current fiscal year 2025 and the group venturing into the manufacturing of margin remunerative specialized products for defense sector operating margins should bounce back with subsequent improvement in debt protection metrics which remains a key monitorable.

 

Moderate working capital requirement: The working capital cycle of the company is moderately in working capital intensive as reflected in the gross current assets of 103 days as on March 31, 2024. This is driven by moderate debtors and low inventory of around 73 days and 13 days respectively as on March 31, 2024 (as compared to 98 and 17 days, a year ago). Although the receivables is large due to the high credit period extended to customers, inventory remains low and generally order backed. Receivables may remain high due to the elongated credit period provided to customers and hence working capital cycle is expected to remain moderate over the medium term.

 

Exposure to intense competition and volatility in raw material prices: The cotton trading industry is marked by huge fragmentation, given the low entry barriers. Furthermore, the yarn trading industry is fragmented because of the presence of several players at different points in the value chain. The presence of several small players catering to price-sensitive customers intensifies competition and restricts bargaining power with customers and supplier, and hence, profitability. This can be reflected in the decline of operating margins to around 1.4% in fiscal 2024 (similar range for H1 of FY 2025) from 2.8% in fiscal 2023. Operating margins are further susceptible to volatility in yarn prices. Limited ability to pass on increases in the prices to customers due to intense competition could further affect the business profile of the company and remains a key monitorable over the medium term.

Liquidity: Adequate

Cash accrual of Rs 6 to 8 crore per fiscal in 2025 and 2026, would be sufficient against the minimal yearly term debt of Rs 0.25 crore. Bank limit utilization averaged 87% during the 6 months through October 2024. Strong cash and bank balance of around Rs. 56 crores as on Sept 2024, out of which Rs 10 to Rs 15 crores is unencumbered and will support liquidity. Moderate cash accruals and healthy cash balance will continue to support debt service obligations and working capital requirement over the medium term.

Outlook: Negative

CRISIL Ratings believes credit risk profile of Le Merite Exports Limited may weaken in the medium term due to the moderation in operating performance, though financial risk profile is expected to sustain.

Rating Sensitivity Factors

Upward factors:

  • Sustained growth in revenues and improvement in operating margins above 2%, leading to higher than anticipated net cash accruals.
  • Improvement in the financial risk profile, specifically in the interest coverage.

 

Downward factors:

  • Decline in revenue or sustained weakness in operating margin leading to net cash accrual below Rs 4 crores.
  • Stretch in the working capital cycle or significantly large debt-funded capital expenditure, weakening the financial risk profile.
  • Moderation in financial risk profile with the interest cover to below 1.3 times.

About the Group

Incorporated in 2003 by the promoter, Mr Abhishek Lath, LMEL trades in cotton yarn and fabric. The Mumbai-based company derives bulk of its revenue from exports. Since June 2020, the company started manufacturing cotton yarn in its leased unit. Manufacturing facilities are located in Nagpur, Dhamangaon and Nanded (all in Maharashtra)

 

Le Merite Laxmi Spinning Private Limited is a 51% owned subsidiary of Le Merite Exports Limited engaged in the manufacturing of cotton yarn in its leased unit.

Key Financial Indicators

As on/for the period ended March 31

Unit

H1 FY 2025

2024

2023

Operating income

Rs crore

296.88

463.52

360.7

Reported profit after tax (PAT)

Rs crore

3.17

1.44

2.9

PAT margin

%

1.06

0.31

1.2

Adjusted debt/adjusted net worth

Times

1.04

0.92

0.8

Interest coverage

Times

2.05

1.38

3.2

 

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Export Packing Credit NA NA NA 57.90 NA CRISIL BBB-/Negative
NA Proposed Fund-Based Bank Limits NA NA NA 2.10 NA CRISIL BBB-/Negative

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Le Merite Exports Limited

Full

Parent

Le Merite Laxmi Spinning Private Limited

Full

51% Owned Subsidiary.

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 60.0 CRISIL BBB-/Negative 06-06-24 CRISIL BBB-/Negative 22-06-23 CRISIL BBB-/Stable 25-08-22 CRISIL BBB-/Stable 22-06-21 CRISIL BB+/Positive CRISIL BB/Stable
      --   -- 07-06-23 CRISIL BBB-/Stable   --   -- --
Non-Fund Based Facilities ST   --   --   --   -- 22-06-21 CRISIL A4+ CRISIL A4+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Export Packing Credit 6 ICICI Bank Limited CRISIL BBB-/Negative
Export Packing Credit 9 UCO Bank CRISIL BBB-/Negative
Export Packing Credit 5 ICICI Bank Limited CRISIL BBB-/Negative
Export Packing Credit 2.9 HDFC Bank Limited CRISIL BBB-/Negative
Export Packing Credit 13.4 Shinhan Bank CRISIL BBB-/Negative
Export Packing Credit 6 UCO Bank CRISIL BBB-/Negative
Export Packing Credit 3.5 ICICI Bank Limited CRISIL BBB-/Negative
Export Packing Credit 12.1 HDFC Bank Limited CRISIL BBB-/Negative
Proposed Fund-Based Bank Limits 2.1 Not Applicable CRISIL BBB-/Negative
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for rating trading companies
Rating Criteria for Cotton Textile Industry
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
B:+91 124 672 2000
himank.sharma@crisil.com


Shalaka Singh
Associate Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Shalaka.Singh@crisil.com


RAJ GUDHKA
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
RAJ.GUDHKA@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html